Adaro Energy :: Home » Investor Relations

( In Million Rupiah )	2007	2008	2009	2010
Key Financial Highlight
Net Working Capital	-120,298	1,135,172	7,840,833	-	graph
Total Assets	14,688,683	33,720,170	42,465,408	40,600,921	graph
Total Liabilities	11,979,726	19,692,546	24,953,474	21,970,369	graph
Interest Bearing Debt	7,426,288	11,038,941	15,855,790	14,315,870	graph
Total Equity	2,150,554	14,009,245	17,444,891	18,576,441	graph
Net Sales	11,592,640	18,092,502	26,938,020	24,689,333	graph
Cost Of Revenue	9,089,223	13,149,270	15,900,123	16,957,291	graph
Gross Profit	2,503,417	4,943,232	11,037,897	7,732,042	graph
Operating Income	2,252,519	4,211,858	9,928,447	6,774,278	graph
EBITDA	2,423,080	4,454,673	11,016,576	8,033,953	graph
Net Income	88,534	887,198	4,367,252	2,207,313	graph
Weighted average of ordinary shares outstanding	1,436,280	25,469,531	31,985,962	31,985,962	graph
EPS (Rp/shares)	62	35	137	69	graph
Capex	914,312	2,186,227	1,463,264	2,635,353	graph
Operating Cash Flow	2,990,704	678,382	-	-	graph
Free Cash Flow	583,476	1,673,755	7,871,328	803,764	graph
Financial Ratios
Gross Margin	22%	27%	41%	31.3%	graph
Operating Margin	19%	23%	37%	27.4%	graph
Net Income Margin	1%	5%	16%	8.9%	graph
ROA	0.6%	2.6%	10.3%	5.4%	graph
ROE	4.1%	6.3%	25.0%	11.9%	graph
Return on Invested Capital	0.7%	6.3%	18.5%	9.6%	graph
Quick Ratio	0.85X	0.92X	1.81X	1.4X	graph
Total Debt to Assets	0.51X	0.33X	n.a	0.4X	graph
Net Debt to Equity	2.3X	0.5X	0.3X	0.5X	graph
Net Debt to EBITDA	2.0X	1.7X	0.4X	1.1X	graph
Operating Statistics
Consolidated Sales Volume	37,550	41,098	41,420	43,839	graph
Production	36,078	38,524	40,590	42,199	graph
Cash Cost, Excluding Royalty	23.7	28.8	30.3	35.3	graph